jvidÊÓƵ

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

QVC U.S.

Ìý

QVC International

Ìý

zulily

Ìý

HSN

ÌýÌýÌýÌý

Corporate and Other

ÌýÌýÌýÌý

Total

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Balance at January 1, 2017

Ìý

$

4,305

Ìý

805

Ìý

917

Ìý

Ìý—

Ìý

25

Ìý

6,052

Ìý

Acquisition (1)

Ìý

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

933

Ìý

17

Ìý

950

Ìý

Foreign currency translation adjustments

Ìý

Ìý

Ìý—

Ìý

80

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

80

Ìý

Balance at December 31, 2017

Ìý

Ìý

4,305

Ìý

885

Ìý

917

Ìý

933

Ìý

42

Ìý

7,082

Ìý

Foreign currency translation adjustments

Ìý

Ìý

Ìý—

Ìý

(25)

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

(25)

Ìý

Disposition (2)

Ìý

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

(26)

Ìý

(26)

Ìý

Other (3)

Ìý

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

(10)

Ìý

(4)

Ìý

(14)

Ìý

Balance at December 31, 2018

Ìý

$

4,305

Ìý

860

Ìý

917

Ìý

923

Ìý

12

Ìý

7,017

Ìý

(1)

As discussed in note 4, on December 29, 2017, the Company acquired the approximately 62% of HSN it did not already own in an all-stock transaction making HSN a wholly-owned subsidiary. The acquisition resulted in an increase to goodwill of $950 million.

(2)

As a result of the GCI Liberty Split-Off on March 9, 2018, the Company disposed of its wholly-owned subsidiary Evite, resulting in a $26 million decrease to goodwill.

(3)

As discussed in note 4, the preliminary purchase price allocation for the HSN acquisition was adjusted, resulting in a decrease to goodwill.

Ìý

Ìý

Ìý

Ìý

Ìý

2019

ÌýÌýÌýÌý

$

318

Ìý

2020

Ìý

$

240

Ìý

2021

Ìý

$

166

Ìý

2022

Ìý

$

78

Ìý

2023

Ìý

$

76

Ìý